Loading…
TeraWulf Inc.
NASDAQ: WULF Financials Cap Markets 🔎 Screen
$6.2B
Market Cap
120.4
P/E
PEG
-14.3%
ROCE
N/M
ROE
36.82
D/E
-110.5%
OPM
-44.9%
% from 52W High
75
α RS
⚖️ Compare 🔒 Generate Report 🔒 Research Packet 📚 Guides
🌏 Global Investor Returns
Currency-adjusted total returns for WULF including FX impact
🌏
Click 🌏 Returns tab to load data
📈 Price History
Ratio Health
Excellent
Good
Average
Poor
By Category
📊 Sector Averages
About

TeraWulf Inc., together with its subsidiaries, owns, develops, operates digital infrastructure in the United States.

Key Ratios Snapshot
📈 Growth Pattern
📊 Quick Scorecard
Loading…
⭐ Superinvestors Holding WULF
View All Superinvestors →
Manager Shares Value % of Fund Period
Steve Cohen Point72 Asset Management 3.13M $45.2M 0.06% Mar 2026

SEC Form 13F data. 45-day lag from quarter end.

🔒
Premium Feature
AI-generated 10-section company profile — business model, financials, strengths, risks & management quality
Upgrade to Premium
Already a member? Log in
📐
3-Statement Financial Model
Bear / Base / Bull projections · DCF fair value · Reverse-DCF
Open Model →
🎙 Management Tone Confident Specific → Stable 4 quarters Full tone analysis in Intelligence →
📊 MIXED TeraWulf Q1 2026: HPC lease revenue $21M, 117% QoQ; transition to contracted AI infrastructure accelerates.
Revenue & Profitability
Q1 2026 revenue was $34 million, down from $35.8 million in Q4 2025, primarily due to lower bitcoin production but with HPC leasing revenue rising to $21 million from $9.7 million. GAAP net loss was $427.6 million (including a $216.3 million non-cash loss on Google warrants) compared to a net loss of $126.6 million in Q4. Non-GAAP adjusted EBITDA improved from negative $50.9 million to negative $4.1 million. HPC segment profit margin was reported at approximately 50%, but adjusted for tenant fit-out, pre-revenue costs, and development costs it reaches about 85%.
Outlook
Management sees AI build-out accelerating but increasingly constrained by power – not GPUs. CEO Paul Prager stated, 'Demand is real' and expects continued upward pressure on lease rates and terms given the lack of available prompt power. The market is moving toward integrated campuses where generation, storage, and compute are designed together, and utilities are looking for partners with experience, credibility, and capital to deliver projects. Interconnection queue delays and transmission limitations are key headwinds that favor scaled operators.
Growth Drivers
Key growth levers include the 60-megawatt HPC platform at Lake Mariner (with CB3 on track for May 2026, CB4 and CB5 in Q3 and Q4 2026), the recently acquired Hawesville, Kentucky site targeting 480 megawatts online in H2 2027, and the pending Morgantown, Maryland acquisition (subject to FERC decision mid-summer). Management also highlighted advanced negotiations for Kentucky and active engagement with hyperscalers across the portfolio, targeting 250–500 MW of new capacity per year.
Balance Sheet & CapEx
As of March 31, 2026, WULF Compute had $2.2 billion of remaining CapEx spend (out of total $3.7 billion budget), and the Abernathy JV had $0.9 billion remaining (out of $1.3 billion). The company raised approximately $1.2 billion of equity year-to-date, a portion of which will fund TeraWulf's equity contribution to the Kentucky project. Construction at Lake Mariner remains on schedule, with $1.5 billion of CapEx complete at WULF Compute and $0.4 billion complete at the Abernathy JV.
Margins
The HPC leasing segment reported a quarterly segment profit margin of approximately 50% as reported, but adjusted for tenant fit-out revenue/costs ($2.1 million), pre-revenue operating costs at WULF Compute ($3.5 million), and development costs on uncontracted sites ($2.1 million), the margin is about 85%. Management expects this to normalize as operations come online and costs are properly allocated. SG&A (excluding stock-based compensation) was $26.3 million in Q1, in line with prior guidance of $75–$100 million for full-year 2026.
Key Risks
Risks flagged include regulatory and community opposition (NIMBY) for large-scale sites, with management noting they engage transparently to mitigate. The Morgantown acquisition is subject to FERC approval, expected mid-summer. Technology evolution (hardware changes) requires design refinements that can cause coordination delays. Counterparty creditworthiness is paramount, and non-cash fair value adjustments (e.g., Google warrants) can significantly affect GAAP net income. Power availability and interconnection delays are structural industry headwinds.
Generated by AI · Q1 2026 results · Not investment advice
🔒
Free Account Required

Create a free Finmagine account to access Finmagine™ Scorecard.

See how this company scores across 5 dimensions — Financial Health, Growth Prospects, Competitive Position, Management Quality, and Valuation — powered by 30+ computed ratios.

Create Free AccountLog In
🔒
Premium Feature

Upgrade to Finmagine Premium to unlock Ask AI.

Get 25 expert AI analysis templates — Business KPIs, Comprehensive, Forensic Governance, Peer Comparison, Risk-Reward, Full Research Report, IPO Decoder, Red Flag Detector, and more — ready to paste into ChatGPT, Claude, Gemini, or Perplexity.

Upgrade to PremiumCreate Free Account
🔒
Premium Feature

Upgrade to Finmagine Premium to unlock Peer Comparison.

Compare this company side-by-side against its sector peers with financial metrics, ratio benchmarking, and relative performance across all key dimensions.

Upgrade to PremiumCreate Free Account
✓ 📞 Earnings Call Transcripts (5 quarters) submit a missing quarter
🔍
🔎 See cross-company document search → ?
📞 Earnings Call Transcripts (5)
Q2 2026 Q2 2026 2026-08-05
Q2 saw strong execution with CB-3 online, a $19B Anthropic lease, and Muskie acquisition. Revenue rose to $44.8M, with 71% from HPC leasing. Liquidity is robust, supporting all near-term projects, and guidance for 250-500 MW annual contracting is reaffirmed.
Q1 2026 Q1 2026 2026-05-08
Q1 2026 saw a major shift toward stable HPC leasing revenue, with $21 million generated and strong liquidity of $3.1 billion. The business is transitioning away from volatile mining, focusing on contracted, credit-backed growth and disciplined capital deployment.
Q4 2025 Q4 2025 2026-02-26
2025 marked a strategic shift to power-backed AI infrastructure, with major site acquisitions, a Google-backed lease, and $12.8B in HPC agreements. Revenue grew 20% year-over-year, while net loss widened due to non-cash items. Strong liquidity and fully funded projects support ambitious growth targets.
Q3 2025 Q3 2025 2025-11-10
A transformational quarter marked by a major 10-year, $670M/year HPC agreement, $3.2B in financing, and a new JV with Google and FluidStack. Revenue rose 6% QoQ, adjusted EBITDA improved 25%, and annual HPC targets doubled to 250-500 MW, reflecting robust demand and execution.
Q2 2025 Q2 2025 2025-08-14
Announced major AI hosting and infrastructure deals, including a $3.7B Fluidstack agreement with Google’s $1.8B backstop, boosting platform capacity above 1 GW. Q2 revenue rose 38% with improved margins, and guidance was raised for HPC growth.
🔒
Premium Feature

Upgrade to Finmagine Premium to unlock Catalyst Timeline.

Every result, order win, insider trade, ECS update, earnings-call, and SEC announcement for this company — in one chronological lane.

Upgrade to PremiumCreate Free Account
🔒
Premium Feature

Upgrade to Finmagine Premium to unlock Full Report.

Read the complete Finmagine™ investment research report — comprehensive fundamental analysis, business model assessment, competitive positioning, and investment recommendation.

Upgrade to PremiumCreate Free Account

📊 Analysis Methodology

This comprehensive investment analysis was conducted using The Finmagine™ Stock Analysis & Ranking Methodology, a proprietary framework that systematically evaluates stocks across five critical dimensions: Financial Health, Growth Prospects, Competitive Positioning, Management Quality, and Valuation.

🎯
Discover Our Proven Investment Framework Learn how we analyze and rank stocks using advanced quantitative models, multi-dimensional scoring systems, and dynamic discriminatory ranking techniques that have guided successful investment decisions across market cycles.
📊 Explore The Finmagine™ Methodology

A comprehensive, bias-free framework for analyzing and ranking stocks by Financial Strength, Growth Potential, Competitive Edge, Management Quality, and Value.

Financial Model
Projections are built from each company's audited annual financials (Income Statement, Balance Sheet, Cash Flow) over the last 5 fiscal years. Forward assumptions — revenue growth %, EBITDA margin, D&A (USD millions), interest expense, tax rate, and capex — are AI-generated using historical context and refreshed twice a year: after the December results season and after the September/Q4 results season.

DCF Valuation
Fair Value = Σ(FCFt / (1+WACC)t) + Terminal Value. Terminal Value uses the Gordon Growth Model: FCF5 × (1+g) / (WACC−g). Default WACC: 10% (US risk-free ~4.5%, equity risk premium ~5.5%). Default terminal growth: 3% (long-run US nominal GDP proxy).

CAGR Tracker
Expected 5-year CAGR = (DCF Fair Value / Current Price)1/5 − 1. Assumes fair value is reached in exactly 5 years — a mechanical estimate only.

Data Sources & Limitations
Financial statements sourced from public filings. Prices updated daily. Forward assumptions are AI-generated. All monetary values in USD millions. Non-US ADR companies may have currency conversion inaccuracies. Models are point-in-time and do not update intra-quarter or account for M&A, macro shocks, or extraordinary items.

⚠️ Important Disclaimers — Please read without fail.

Investment Risk:
Investing in securities, including US equities and ETFs, involves inherent risks including the potential loss of principal. All investments are subject to market fluctuations, economic conditions, regulatory changes, and other factors that may affect their value. Past performance is not indicative of future results. This analysis is provided for informational and educational purposes only and should not be construed as investment advice under any circumstances.

No Investment Recommendation:
This analysis does not constitute, nor should it be interpreted as, an offer, solicitation, or recommendation to buy, sell, or hold any securities or financial products. Investors are strongly advised to conduct their own independent research and due diligence and to consult with a licensed financial advisor or an SEC-registered investment adviser before making any investment decisions, taking into account their individual financial situation, risk tolerance, and investment objectives.

Not SEC-Registered:
Finmagine is not registered as an investment adviser with the U.S. Securities and Exchange Commission (SEC) or any state securities authority. Nothing on this platform constitutes investment advice as defined under the Investment Advisers Act of 1940.

Conflict of Interest Disclosure:
The author and/or analyst may currently hold or have previously held positions in the securities discussed. Any such positions are not intended to influence the objectivity or independence of the analysis. This research is produced independently and is not sponsored, endorsed, or commissioned by any company or institution.

Information Sources:
The analysis is based on publicly available information including SEC filings (10-K, 10-Q), annual reports, management commentary, and publicly available financial data. Information is believed to be accurate as of the date of publication but may be subject to change without notice. Readers are encouraged to independently verify all information before acting upon it.

Forward-Looking Statements:
This analysis may contain forward-looking statements, forecasts, or projections that are inherently subject to risks, uncertainties, and assumptions. Actual results may differ materially from those expressed or implied. Finmagine does not undertake any obligation to update such statements in the future.

Limitation of Liability:
The content is provided "as is" without any warranties, express or implied. Finmagine expressly disclaims any liability for errors, omissions, or any losses incurred as a result of reliance on the information provided. Readers assume full responsibility for their investment decisions.