Loading…
Kilroy Realty Corporation
🏹 Trader: 🎯 Near 52W High View all →
$4.3B
Market Cap
16.1
P/E
2.88
PEG
3.1%
ROCE
5.4%
ROE
0.84
D/E
28.0%
OPM
-12.0%
% from 52W High
47
α RS
🔍 KRC is showing a notable setup because Sector RRG has Real Estate in the Improving quadrant with the trail still strengthening and it's within 12% of its 52-week high. Net: Partial signal stack, not a recommendation. ? RRG 52W High
Sources
Real Estate in Improving quadrant · 12% from 52W high
⚖️ Compare 🔒 Generate Report 🔒 Research Packet 📚 Guides
🌏 Global Investor Returns
Currency-adjusted total returns for KRC including FX impact
🌏
Click 🌏 Returns tab to load data
📈 Price History
Ratio Health
Excellent
Good
Average
Poor
By Category
📊 Sector Averages
About

Kilroy Realty Corporation is a leading U.S. landlord and developer, with operations in the San Francisco Bay Area, Los Angeles, Seattle, San Diego, and Austin.

Key Ratios Snapshot
📈 Growth Pattern
📊 Quick Scorecard
Loading…
🔒
Premium Feature
AI-generated 10-section company profile — business model, financials, strengths, risks & management quality
Upgrade to Premium
Already a member? Log in
📐
3-Statement Financial Model
Bear / Base / Bull projections · DCF fair value · Reverse-DCF
Open Model →
🎙 Management Tone Confident Specific → Stable 4 quarters Full tone analysis in Intelligence →
📊 MIXED Q1 leasing 568k sq ft, FFO $0.91, raises 2026 FFO guidance by $0.21
Revenue & Profitability
First quarter FFO was $0.91 per diluted share. Cash same property NOI increased 1.0%. The company raised 2026 FFO guidance to a range of $3.49-$3.63 per diluted share, an increase of $0.21 at the midpoint. During the quarter, KRC sold two San Diego office properties for aggregate gross proceeds of $146 million and repurchased $73 million of stock at an average price of $30.80 per share.
Outlook
Management sees meaningfully improved market fundamentals across West Coast markets, driven by return-to-office momentum and AI ecosystem growth. In San Francisco, first quarter leasing exceeded 3 million sq ft, more than 10% above pre-pandemic quarterly averages, with three consecutive quarters of positive net absorption. Los Angeles is improving gradually, while Bellevue remains tight and Seattle's Denny Regrade is seeing accelerated demand.
Growth Drivers
Key growth drivers include AI-driven demand in San Francisco (e.g., Harvey AI expanding 62k sq ft at 201 Third), life sciences at KOPT (reaching 49% leased after a 38k sq ft lease with Olema Pharmaceuticals), and repositioning in Seattle (leases with General Motors and SoFi at West Eighth). Los Angeles trailing 12-month productivity is up 66%. The 1900 Broadway project in Redwood City is 60% pre-leased with a 20-year lease at record rents.
Balance Sheet & CapEx
KRC formed a joint venture to develop 1900 Broadway, with total anticipated cost of $330-$350 million (KRC's share 97%) and stabilized yields in the low to mid 9% range. The Flower Mart project's expense capitalization is extended through late 2026, after which ~$8 million quarterly costs will hit earnings. Spec suite programs are active in San Francisco, Seattle, Austin, San Diego, and parts of Los Angeles.
Margins
Leasing spreads on space vacant less than 12 months were positive: GAAP +19.2% and cash +5.2%. Overall spreads were negative (-10.6% GAAP, -16.8% cash) due to two long-vacant spaces in San Francisco that generated attractive net effective rents. Cash same property NOI guidance was raised 150 bps at the midpoint to 25-125 bps, driven by a $5.9 million 23andMe settlement and improving net expenses and average occupancy.
Key Risks
Key risks include the Flower Mart project delay and the potential cessation of expense capitalization late in 2026, impacting earnings. The company expects an occupancy trough in Q2 2026 due to a concentrated lease expiration schedule (740k sq ft remaining in 2026, mostly move-outs). The DirecTV lease (50k sq ft in 2026, larger portion 2027) presents renewal uncertainty. Broader market volatility and sector headwinds are also noted.
Generated by AI · Q1 2026 results · Not investment advice
🔒
Free Account Required

Create a free Finmagine account to access Finmagine™ Scorecard.

See how this company scores across 5 dimensions — Financial Health, Growth Prospects, Competitive Position, Management Quality, and Valuation — powered by 30+ computed ratios.

Create Free AccountLog In
🔒
Premium Feature

Upgrade to Finmagine Premium to unlock Ask AI.

Get 25 expert AI analysis templates — Business KPIs, Comprehensive, Forensic Governance, Peer Comparison, Risk-Reward, Full Research Report, IPO Decoder, Red Flag Detector, and more — ready to paste into ChatGPT, Claude, Gemini, or Perplexity.

Upgrade to PremiumCreate Free Account
🔒
Premium Feature

Upgrade to Finmagine Premium to unlock Peer Comparison.

Compare this company side-by-side against its sector peers with financial metrics, ratio benchmarking, and relative performance across all key dimensions.

Upgrade to PremiumCreate Free Account
✓ 📞 Earnings Call Transcripts (5 quarters) submit a missing quarter
🔍
🔎 See cross-company document search → ?
📞 Earnings Call Transcripts (5)
Q2 2026 Q2 2026 2026-07-28
Leasing momentum accelerated with broad-based rent growth, especially in San Francisco, and a robust pipeline of signed but not commenced leases is set to drive future NOI. Financial flexibility improved through asset sales and expanded credit facilities, while guidance was affirmed amid a dynamic recovery.
Q1 2026 Q1 2026 2026-04-28
Leasing momentum surged across West Coast markets, with Q1 leasing more than doubling year-over-year and strong demand from AI, tech, and life sciences tenants. FFO guidance was raised, property dispositions exceeded targets, and capital was redeployed into share repurchases, debt repayment, and new development.
Q4 2025 Q4 2025 2026-02-10
Leasing momentum accelerated with 2.1 million sq ft leased in 2025 and a 65% larger pipeline year-over-year. Strategic capital recycling and targeted acquisitions in life science and high-growth submarkets position the portfolio for durable cash flow and growth.
Q3 2025 Q3 2025 2025-10-28
Leasing momentum accelerated across West Coast office and life science markets, with San Francisco and South San Francisco leading demand, especially from AI and biotech sectors. FFO guidance was raised, and capital recycling continued with major asset sales and acquisitions.
Q2 2025 Q2 2025 2025-07-29
FFO and guidance were raised on strong leasing and asset sales, with $480M in gross proceeds expected from four transactions. AI and life science demand is driving growth in core markets, while Flower Mart's future hinges on city negotiations and development flexibility.
🔒
Premium Feature

Upgrade to Finmagine Premium to unlock Catalyst Timeline.

Every result, order win, insider trade, ECS update, earnings-call, and SEC announcement for this company — in one chronological lane.

Upgrade to PremiumCreate Free Account
🔒
Premium Feature

Upgrade to Finmagine Premium to unlock Full Report.

Read the complete Finmagine™ investment research report — comprehensive fundamental analysis, business model assessment, competitive positioning, and investment recommendation.

Upgrade to PremiumCreate Free Account

📊 Analysis Methodology

This comprehensive investment analysis was conducted using The Finmagine™ Stock Analysis & Ranking Methodology, a proprietary framework that systematically evaluates stocks across five critical dimensions: Financial Health, Growth Prospects, Competitive Positioning, Management Quality, and Valuation.

🎯
Discover Our Proven Investment Framework Learn how we analyze and rank stocks using advanced quantitative models, multi-dimensional scoring systems, and dynamic discriminatory ranking techniques that have guided successful investment decisions across market cycles.
📊 Explore The Finmagine™ Methodology

A comprehensive, bias-free framework for analyzing and ranking stocks by Financial Strength, Growth Potential, Competitive Edge, Management Quality, and Value.

Financial Model
Projections are built from each company's audited annual financials (Income Statement, Balance Sheet, Cash Flow) over the last 5 fiscal years. Forward assumptions — revenue growth %, EBITDA margin, D&A (USD millions), interest expense, tax rate, and capex — are AI-generated using historical context and refreshed twice a year: after the December results season and after the September/Q4 results season.

DCF Valuation
Fair Value = Σ(FCFt / (1+WACC)t) + Terminal Value. Terminal Value uses the Gordon Growth Model: FCF5 × (1+g) / (WACC−g). Default WACC: 10% (US risk-free ~4.5%, equity risk premium ~5.5%). Default terminal growth: 3% (long-run US nominal GDP proxy).

CAGR Tracker
Expected 5-year CAGR = (DCF Fair Value / Current Price)1/5 − 1. Assumes fair value is reached in exactly 5 years — a mechanical estimate only.

Data Sources & Limitations
Financial statements sourced from public filings. Prices updated daily. Forward assumptions are AI-generated. All monetary values in USD millions. Non-US ADR companies may have currency conversion inaccuracies. Models are point-in-time and do not update intra-quarter or account for M&A, macro shocks, or extraordinary items.

⚠️ Important Disclaimers — Please read without fail.

Investment Risk:
Investing in securities, including US equities and ETFs, involves inherent risks including the potential loss of principal. All investments are subject to market fluctuations, economic conditions, regulatory changes, and other factors that may affect their value. Past performance is not indicative of future results. This analysis is provided for informational and educational purposes only and should not be construed as investment advice under any circumstances.

No Investment Recommendation:
This analysis does not constitute, nor should it be interpreted as, an offer, solicitation, or recommendation to buy, sell, or hold any securities or financial products. Investors are strongly advised to conduct their own independent research and due diligence and to consult with a licensed financial advisor or an SEC-registered investment adviser before making any investment decisions, taking into account their individual financial situation, risk tolerance, and investment objectives.

Not SEC-Registered:
Finmagine is not registered as an investment adviser with the U.S. Securities and Exchange Commission (SEC) or any state securities authority. Nothing on this platform constitutes investment advice as defined under the Investment Advisers Act of 1940.

Conflict of Interest Disclosure:
The author and/or analyst may currently hold or have previously held positions in the securities discussed. Any such positions are not intended to influence the objectivity or independence of the analysis. This research is produced independently and is not sponsored, endorsed, or commissioned by any company or institution.

Information Sources:
The analysis is based on publicly available information including SEC filings (10-K, 10-Q), annual reports, management commentary, and publicly available financial data. Information is believed to be accurate as of the date of publication but may be subject to change without notice. Readers are encouraged to independently verify all information before acting upon it.

Forward-Looking Statements:
This analysis may contain forward-looking statements, forecasts, or projections that are inherently subject to risks, uncertainties, and assumptions. Actual results may differ materially from those expressed or implied. Finmagine does not undertake any obligation to update such statements in the future.

Limitation of Liability:
The content is provided "as is" without any warranties, express or implied. Finmagine expressly disclaims any liability for errors, omissions, or any losses incurred as a result of reliance on the information provided. Readers assume full responsibility for their investment decisions.