Loading…
Hawaiian Electric Industries, Inc.
$2.0B
Market Cap
17.3
P/E
3.11
PEG
4.4%
ROCE
8.2%
ROE
1.76
D/E
7.6%
OPM
-33.4%
% from 52W High
26
α RS
⚖️ Compare 🔒 Generate Report 🔒 Research Packet 📚 Guides
🌏 Global Investor Returns
Currency-adjusted total returns for HE including FX impact
🌏
Click 🌏 Returns tab to load data
📈 Price History
Ratio Health
Excellent
Good
Average
Poor
By Category
📊 Sector Averages
About

Hawaiian Electric Industries, Inc. together with its subsidiaries, engages in the electric utility business.

Key Ratios Snapshot
📈 Growth Pattern
📊 Quick Scorecard
Loading…
⭐ Superinvestors Holding HE
View All Superinvestors →
Manager Shares Value % of Fund Period
Jim Simons Renaissance Technologies LLC 663.2K $9.8M 0.02% Mar 2026

SEC Form 13F data. 45-day lag from quarter end.

🔒
Premium Feature
AI-generated 10-section company profile — business model, financials, strengths, risks & management quality
Upgrade to Premium
Already a member? Log in
📐
3-Statement Financial Model
Bear / Base / Bull projections · DCF fair value · Reverse-DCF
Open Model →
🎙 Management Tone Confident Specific → Stable 4 quarters Full tone analysis in Intelligence →
📊 MIXED HEI settles Maui wildfire litigation, reports Q1 2026 core EPS of $0.18
Revenue & Profitability
For Q1 2026, HEI reported net income of $30.5 million ($0.18 per share), up from $26.7 million ($0.15) in Q1 2025. Core net income was $31 million ($0.18), down from $39.8 million ($0.23) in the prior year. Hawaiian Electric core net income was $35.7 million, down from $49.7 million, primarily due to higher O&M expenses from severe weather and increased insurance costs.
Outlook
Management views 2026 as a year of transition, with elevated global fuel prices impacting customer bills and utility working capital. The company is focused on affordability and has offered interest-free payment plans and bill credits. The PUC is expected to rule on the rate rebasing proposal, and the liability cap rulemaking under Act 258 is pending, with an estimated 18-24 month timeline.
Growth Drivers
Key growth levers include the Waiau Generating Station repowering project, which received PUC approval for $908 million in cost recovery, and continued investment in renewable energy (solar plus storage), electrification, rooftop solar, and EV adoption. The rate rebasing proposal seeks to improve return on equity and allow recovery of critical investments.
Balance Sheet & CapEx
HEI updated its 2026 CapEx forecast to approximately $157 million for the Waiau repowering project, up from a prior estimate of $90 million. Baseline CapEx is expected to be $350-$400 million annually for business-as-usual projects. Separately recovered capital, including Waiau and Waena BESS, is a growing component of the overall capital program.
Margins
Margins are influenced by O&M expenses, which are expected to increase significantly above inflation in 2026 due to higher insurance premiums, storm response, vegetation management, and IT costs. The company expects to realize the maximum penalty under its Fuel Cost Risk Sharing mechanism, which reduces revenue. The rate rebasing is intended to address these higher costs.
Key Risks
Key risks include rising global oil prices affecting customer bills and utility working capital, severe weather events requiring emergency response, regulatory uncertainty around the liability cap rulemaking and rate rebasing approval, and higher O&M costs. The company also faces execution risk on the Waiau repowering project and the need to finance future settlement payments.
Generated by AI · Q1 2026 results · Not investment advice
🔒
Free Account Required

Create a free Finmagine account to access Finmagine™ Scorecard.

See how this company scores across 5 dimensions — Financial Health, Growth Prospects, Competitive Position, Management Quality, and Valuation — powered by 30+ computed ratios.

Create Free AccountLog In
🔒
Premium Feature

Upgrade to Finmagine Premium to unlock Ask AI.

Get 25 expert AI analysis templates — Business KPIs, Comprehensive, Forensic Governance, Peer Comparison, Risk-Reward, Full Research Report, IPO Decoder, Red Flag Detector, and more — ready to paste into ChatGPT, Claude, Gemini, or Perplexity.

Upgrade to PremiumCreate Free Account
🔒
Premium Feature

Upgrade to Finmagine Premium to unlock Peer Comparison.

Compare this company side-by-side against its sector peers with financial metrics, ratio benchmarking, and relative performance across all key dimensions.

Upgrade to PremiumCreate Free Account
✓ 📞 Earnings Call Transcripts (5 quarters) submit a missing quarter
🔍
🔎 See cross-company document search → ?
📞 Earnings Call Transcripts (5)
Q2 2026 Q2 2026 2026-08-07
Q2 2026 core net income declined year-over-year due to higher O&M and interest expenses, despite a non-cash benefit from wildfire settlement liability remeasurement. Regulatory progress includes PUC approval for $350 million WMP recovery and major renewable energy procurements.
Q1 2026 Q1 2026 2026-05-08
Finalized Maui Wildfire settlement and made first payment, with 2026 marked as a transitional year focused on rate rebasing, higher O&M costs, and major CapEx for the Waiau project. Liquidity remains strong despite rising fuel costs and regulatory uncertainties.
Q4 2025 Q4 2025 2026-02-27
Net income rebounded to $123.1 million in 2025, with core earnings up and liquidity strengthened. Progress continued on wildfire settlements, regulatory initiatives, and capital planning, while CapEx is set to rise and a bank stake divestiture is planned for 2026.
Q3 2025 Q3 2025 2025-11-07
Q3 saw solid progress on wildfire safety, litigation settlement, and liquidity, with net income of $30.7M and core net income of $32.8M. CapEx is set to rise sharply, and regulatory and settlement outcomes remain key uncertainties.
Q2 2025 Q2 2025 2025-08-07
Q2 2025 saw improved financial resilience, with net income of $26.1M and progress on wildfire litigation and asset sales. Legislative support and credit upgrades strengthen outlook, while updated CapEx and rate base guidance is expected in November.
🔒
Premium Feature

Upgrade to Finmagine Premium to unlock Catalyst Timeline.

Every result, order win, insider trade, ECS update, earnings-call, and SEC announcement for this company — in one chronological lane.

Upgrade to PremiumCreate Free Account
🔒
Premium Feature

Upgrade to Finmagine Premium to unlock Full Report.

Read the complete Finmagine™ investment research report — comprehensive fundamental analysis, business model assessment, competitive positioning, and investment recommendation.

Upgrade to PremiumCreate Free Account

📊 Analysis Methodology

This comprehensive investment analysis was conducted using The Finmagine™ Stock Analysis & Ranking Methodology, a proprietary framework that systematically evaluates stocks across five critical dimensions: Financial Health, Growth Prospects, Competitive Positioning, Management Quality, and Valuation.

🎯
Discover Our Proven Investment Framework Learn how we analyze and rank stocks using advanced quantitative models, multi-dimensional scoring systems, and dynamic discriminatory ranking techniques that have guided successful investment decisions across market cycles.
📊 Explore The Finmagine™ Methodology

A comprehensive, bias-free framework for analyzing and ranking stocks by Financial Strength, Growth Potential, Competitive Edge, Management Quality, and Value.

Financial Model
Projections are built from each company's audited annual financials (Income Statement, Balance Sheet, Cash Flow) over the last 5 fiscal years. Forward assumptions — revenue growth %, EBITDA margin, D&A (USD millions), interest expense, tax rate, and capex — are AI-generated using historical context and refreshed twice a year: after the December results season and after the September/Q4 results season.

DCF Valuation
Fair Value = Σ(FCFt / (1+WACC)t) + Terminal Value. Terminal Value uses the Gordon Growth Model: FCF5 × (1+g) / (WACC−g). Default WACC: 10% (US risk-free ~4.5%, equity risk premium ~5.5%). Default terminal growth: 3% (long-run US nominal GDP proxy).

CAGR Tracker
Expected 5-year CAGR = (DCF Fair Value / Current Price)1/5 − 1. Assumes fair value is reached in exactly 5 years — a mechanical estimate only.

Data Sources & Limitations
Financial statements sourced from public filings. Prices updated daily. Forward assumptions are AI-generated. All monetary values in USD millions. Non-US ADR companies may have currency conversion inaccuracies. Models are point-in-time and do not update intra-quarter or account for M&A, macro shocks, or extraordinary items.

⚠️ Important Disclaimers — Please read without fail.

Investment Risk:
Investing in securities, including US equities and ETFs, involves inherent risks including the potential loss of principal. All investments are subject to market fluctuations, economic conditions, regulatory changes, and other factors that may affect their value. Past performance is not indicative of future results. This analysis is provided for informational and educational purposes only and should not be construed as investment advice under any circumstances.

No Investment Recommendation:
This analysis does not constitute, nor should it be interpreted as, an offer, solicitation, or recommendation to buy, sell, or hold any securities or financial products. Investors are strongly advised to conduct their own independent research and due diligence and to consult with a licensed financial advisor or an SEC-registered investment adviser before making any investment decisions, taking into account their individual financial situation, risk tolerance, and investment objectives.

Not SEC-Registered:
Finmagine is not registered as an investment adviser with the U.S. Securities and Exchange Commission (SEC) or any state securities authority. Nothing on this platform constitutes investment advice as defined under the Investment Advisers Act of 1940.

Conflict of Interest Disclosure:
The author and/or analyst may currently hold or have previously held positions in the securities discussed. Any such positions are not intended to influence the objectivity or independence of the analysis. This research is produced independently and is not sponsored, endorsed, or commissioned by any company or institution.

Information Sources:
The analysis is based on publicly available information including SEC filings (10-K, 10-Q), annual reports, management commentary, and publicly available financial data. Information is believed to be accurate as of the date of publication but may be subject to change without notice. Readers are encouraged to independently verify all information before acting upon it.

Forward-Looking Statements:
This analysis may contain forward-looking statements, forecasts, or projections that are inherently subject to risks, uncertainties, and assumptions. Actual results may differ materially from those expressed or implied. Finmagine does not undertake any obligation to update such statements in the future.

Limitation of Liability:
The content is provided "as is" without any warranties, express or implied. Finmagine expressly disclaims any liability for errors, omissions, or any losses incurred as a result of reliance on the information provided. Readers assume full responsibility for their investment decisions.