Loading…
Driven Brands Holdings Inc.
🏹 Trader: 📊 High Volume View all →
$2.1B
Market Cap
17.4
P/E
0.99
PEG
7.4%
ROCE
20.1%
ROE
3.11
D/E
12.4%
OPM
-32.2%
% from 52W High
20
α RS
🔍 DRVN is showing a notable setup because it matches 2 of 37 tracked screener presets and an ECS of 59.7 last quarter. Net: Partial signal stack, not a recommendation. ? Conviction ECS
Sources
Conviction 2/37 · ECS 59.7
⚖️ Compare 🔒 Generate Report 🔒 Research Packet 📚 Guides
🌏 Global Investor Returns
Currency-adjusted total returns for DRVN including FX impact
🌏
Click 🌏 Returns tab to load data
📈 Price History
Ratio Health
Excellent
Good
Average
Poor
By Category
📊 Sector Averages
About

Driven Brands Holdings Inc., together with its subsidiaries, provides automotive services to retail and commercial customers in the United States and Canada.

Key Ratios Snapshot
📈 Growth Pattern
📊 Quick Scorecard
Loading…
🔒
Premium Feature
AI-generated 10-section company profile — business model, financials, strengths, risks & management quality
Upgrade to Premium
Already a member? Log in
📐
3-Statement Financial Model
Bear / Base / Bull projections · DCF fair value · Reverse-DCF
Open Model →
🎙 Management Tone Mixed ↓ Deteriorating 4 quarters Full tone analysis in Intelligence →
📊 MIXED Driven Brands: $1.9B revenue, 3.7x leverage, focusing on non-discretionary auto services.
Revenue & Profitability
Full-year 2025 revenue grew 6.3% to $1.9 billion. Adjusted EBITDA was $449 million (up 1.3%), and net income from continuing operations was $132.1 million. Q4 revenue was $460.1 million (up 7.7%), adjusted EBITDA $111.9 million (up 7.3%), and operating income $78.2 million. Interest expense declined to $28.6 million in Q4 due to debt paydown.
Outlook
Management expects full-year 2026 same-store sales of flat to 2%, with continued softness in the collision and Maaco (discretionary) businesses. The collision industry improved through 2025 and is normalizing in early 2026. Take 5 is seeing some moderation in traffic from new and value-oriented customers. Overall, the company remains confident in non-discretionary demand.
Growth Drivers
Take 5 is the primary growth engine: 2025 system-wide sales grew 17%, same-store sales 6.2%, and 161 net new stores were added. The development pipeline includes approximately 900 sites with a long-term target of 2,500 locations. Auto Glass Now grew revenue 9% and EBITDA 105% in 2025. Franchise Brands added 20 net new units. For 2026, Driven expects 160-190 net new units.
Balance Sheet & CapEx
Full-year 2025 net CapEx was $149.7 million (including car wash). For 2026, net CapEx is expected at approximately 6.5% of revenue (roughly $127 million at midpoint), with 60% supporting Take 5 company-operated growth and 40% for maintenance and corporate purposes. Free cash flow guidance for 2026 is $125-$145 million. The company also invested in Oracle ERP and new finance systems.
Margins
Take 5 delivered 34.4% adjusted EBITDA margins in 2025, consistent with mid-30s target. Franchise Brands achieved 62.7% margins. Auto Glass Now improved margins by 470 basis points to 10%. Q4 consolidated EBITDA margin was 24.3%. For 2026, adjusted EBITDA guidance is $430-$460 million, including $35-$45 million of non-recurring restatement costs; first-half EBITDA is expected to be below 50% of total due to those costs.
Key Risks
Key risks flagged include the recent financial restatement and its root causes (pace of growth outstripping back-office controls). Management also cited moderation in Take 5 traffic from new and value-oriented customers, continued softness in collision and Maaco, and potential input cost volatility from oil prices. Leverage reduction remains a priority; as of early 2026 pro forma net leverage is 3.3x.
Generated by AI · Q4 2025 results · Not investment advice
🔒
Free Account Required

Create a free Finmagine account to access Finmagine™ Scorecard.

See how this company scores across 5 dimensions — Financial Health, Growth Prospects, Competitive Position, Management Quality, and Valuation — powered by 30+ computed ratios.

Create Free AccountLog In
🔒
Premium Feature

Upgrade to Finmagine Premium to unlock Ask AI.

Get 25 expert AI analysis templates — Business KPIs, Comprehensive, Forensic Governance, Peer Comparison, Risk-Reward, Full Research Report, IPO Decoder, Red Flag Detector, and more — ready to paste into ChatGPT, Claude, Gemini, or Perplexity.

Upgrade to PremiumCreate Free Account
🔒
Premium Feature

Upgrade to Finmagine Premium to unlock Peer Comparison.

Compare this company side-by-side against its sector peers with financial metrics, ratio benchmarking, and relative performance across all key dimensions.

Upgrade to PremiumCreate Free Account
✓ 📞 Earnings Call Transcripts (5 quarters) submit a missing quarter
🔍
🔎 See cross-company document search → ?
📞 Earnings Call Transcripts (5)
Q2 2026 Q2 2026 2026-08-06
Q2 saw continued growth in same-store sales and revenue, led by Take 5, with Franchise Brands providing strong cash flow. Guidance for 2026 is reiterated, though results are expected near the lower end due to macroeconomic uncertainty and higher restatement costs.
Q1 2026 Q1 2026 2026-06-11
Q1 2026 saw solid growth in revenue, system-wide sales, and adjusted EBITDA, with Take 5 and Auto Glass Now leading segment performance. Net leverage improved to 3.2x, and full-year guidance was reiterated despite expected moderation in Q2 sales growth.
Q4 2025 Q4 2025 2026-05-19
Restatement of prior financials led to revenue and EBITDA reductions, but strengthened controls and leadership have positioned the business for growth. 2025 saw 6.3% revenue growth, significant debt reduction, and strong Take 5 performance. 2026 guidance includes $1.95–$2.05B revenue and $430–$460M adjusted EBITDA.
Q3 2025 Q3 2025 2025-11-04
Q3 2025 saw strong revenue and EBITDA growth, led by Take 5's robust performance and margin expansion. Despite macroeconomic uncertainty and choppiness in Q4, guidance was narrowed, and leverage reduction remains on track.
Q2 2025 Q2 2025 2025-08-05
Revenue grew 6% to $551M with adjusted EBITDA of $143M, led by Take 5's 7% same-store sales and 10% EBITDA growth. Net leverage improved to 3.9x, and guidance for 2025 was reiterated despite ongoing softness in collision and Maaco.
🔒
Premium Feature

Upgrade to Finmagine Premium to unlock Catalyst Timeline.

Every result, order win, insider trade, ECS update, earnings-call, and SEC announcement for this company — in one chronological lane.

Upgrade to PremiumCreate Free Account
🔒
Premium Feature

Upgrade to Finmagine Premium to unlock Full Report.

Read the complete Finmagine™ investment research report — comprehensive fundamental analysis, business model assessment, competitive positioning, and investment recommendation.

Upgrade to PremiumCreate Free Account

📊 Analysis Methodology

This comprehensive investment analysis was conducted using The Finmagine™ Stock Analysis & Ranking Methodology, a proprietary framework that systematically evaluates stocks across five critical dimensions: Financial Health, Growth Prospects, Competitive Positioning, Management Quality, and Valuation.

🎯
Discover Our Proven Investment Framework Learn how we analyze and rank stocks using advanced quantitative models, multi-dimensional scoring systems, and dynamic discriminatory ranking techniques that have guided successful investment decisions across market cycles.
📊 Explore The Finmagine™ Methodology

A comprehensive, bias-free framework for analyzing and ranking stocks by Financial Strength, Growth Potential, Competitive Edge, Management Quality, and Value.

Financial Model
Projections are built from each company's audited annual financials (Income Statement, Balance Sheet, Cash Flow) over the last 5 fiscal years. Forward assumptions — revenue growth %, EBITDA margin, D&A (USD millions), interest expense, tax rate, and capex — are AI-generated using historical context and refreshed twice a year: after the December results season and after the September/Q4 results season.

DCF Valuation
Fair Value = Σ(FCFt / (1+WACC)t) + Terminal Value. Terminal Value uses the Gordon Growth Model: FCF5 × (1+g) / (WACC−g). Default WACC: 10% (US risk-free ~4.5%, equity risk premium ~5.5%). Default terminal growth: 3% (long-run US nominal GDP proxy).

CAGR Tracker
Expected 5-year CAGR = (DCF Fair Value / Current Price)1/5 − 1. Assumes fair value is reached in exactly 5 years — a mechanical estimate only.

Data Sources & Limitations
Financial statements sourced from public filings. Prices updated daily. Forward assumptions are AI-generated. All monetary values in USD millions. Non-US ADR companies may have currency conversion inaccuracies. Models are point-in-time and do not update intra-quarter or account for M&A, macro shocks, or extraordinary items.

⚠️ Important Disclaimers — Please read without fail.

Investment Risk:
Investing in securities, including US equities and ETFs, involves inherent risks including the potential loss of principal. All investments are subject to market fluctuations, economic conditions, regulatory changes, and other factors that may affect their value. Past performance is not indicative of future results. This analysis is provided for informational and educational purposes only and should not be construed as investment advice under any circumstances.

No Investment Recommendation:
This analysis does not constitute, nor should it be interpreted as, an offer, solicitation, or recommendation to buy, sell, or hold any securities or financial products. Investors are strongly advised to conduct their own independent research and due diligence and to consult with a licensed financial advisor or an SEC-registered investment adviser before making any investment decisions, taking into account their individual financial situation, risk tolerance, and investment objectives.

Not SEC-Registered:
Finmagine is not registered as an investment adviser with the U.S. Securities and Exchange Commission (SEC) or any state securities authority. Nothing on this platform constitutes investment advice as defined under the Investment Advisers Act of 1940.

Conflict of Interest Disclosure:
The author and/or analyst may currently hold or have previously held positions in the securities discussed. Any such positions are not intended to influence the objectivity or independence of the analysis. This research is produced independently and is not sponsored, endorsed, or commissioned by any company or institution.

Information Sources:
The analysis is based on publicly available information including SEC filings (10-K, 10-Q), annual reports, management commentary, and publicly available financial data. Information is believed to be accurate as of the date of publication but may be subject to change without notice. Readers are encouraged to independently verify all information before acting upon it.

Forward-Looking Statements:
This analysis may contain forward-looking statements, forecasts, or projections that are inherently subject to risks, uncertainties, and assumptions. Actual results may differ materially from those expressed or implied. Finmagine does not undertake any obligation to update such statements in the future.

Limitation of Liability:
The content is provided "as is" without any warranties, express or implied. Finmagine expressly disclaims any liability for errors, omissions, or any losses incurred as a result of reliance on the information provided. Readers assume full responsibility for their investment decisions.